Org.nr 991 990 194 2024 → 2025 Year-over-year analysis

5B PROSJEKT AS: årsregnskap 2025 vs 2024

Shrank 41% on revenue, slipped into loss

approved 2026-06-29; registry 2026-07-23; journal 2026 624153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 5B PROSJEKT AS. Revenue 3.14m NOK → 1.85m NOK (-41.3%). Net result +41.0k NOK → -284.1k NOK. Equity 5.61m NOK → 5.33m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 5B PROSJEKT AS.

Scorecard

Revenue
3.14m NOK 1.85m NOK
-41.3%
Operating result
-21.2k NOK -455.4k NOK
-2043.8%
Net result
+41.0k NOK -284.1k NOK
-792.7%
Equity
5.61m NOK 5.33m NOK
-5.1%
Cash
69.7k NOK 73.8k NOK
+5.8%
Total assets
6.80m NOK 6.32m NOK
-7.1%

What improved

  • ↑

    Cash rose

    Bank deposits 69.7k NOK → 73.8k NOK (+5.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.06m NOK → 1.55m NOK (66% → 84% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.14m NOK to 1.85m NOK (-41.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -21.2k NOK → -455.4k NOK (op. margin -0.7% → -24.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 41.0k NOK profit to a loss of 284.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.61m NOK → 5.33m NOK (equity ratio 82.5% → 84.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 358.0k NOK → 31.8k NOK (-91.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.23m NOK → 4.61m NOK. Reported fact