Org.nr 999 312 861 2015 → 2016 Year-over-year analysis

5D VEKST AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-02-24; registry 2017-04-27; journal 2017 297565

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 5D VEKST AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 20.7k NOK → -86.4k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5D VEKST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
n/m +107.0k NOK
—
Equity
20.7k NOK -86.4k NOK
-518.1%
Cash
5 002 NOK 9 952 NOK
+99.0%
Total assets
165.8k NOK 9 952 NOK
-94.0%

What improved

  • ↑

    Cash rose

    Bank deposits 5 002 NOK → 9 952 NOK (+99.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6 315 NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 20.7k NOK → -86.4k NOK (equity ratio 12.5% → -868.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -868.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation