Org.nr 999 312 861 2016 → 2017 Year-over-year analysis

5D VEKST AS: årsregnskap 2017 vs 2016

Weaker earnings, cash halved-plus

approved 2018-05-27; registry 2018-06-05; journal 2018 405765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 5D VEKST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +107.0k NOK → +7 557 NOK. Equity -86.4k NOK → -93.9k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 5D VEKST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+107.0k NOK +7 557 NOK
-92.9%
Equity
-86.4k NOK -93.9k NOK
-8.7%
Cash
9 952 NOK 2 395 NOK
-75.9%
Total assets
9 952 NOK 7 395 NOK
-25.7%

What deteriorated

  • ↓

    Net result weakened

    Net result +107.0k NOK → +7 557 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -86.4k NOK → -93.9k NOK (equity ratio -868.0% → -1270.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 952 NOK → 2 395 NOK (-75.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1270.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 160.8k NOK → 5 000 NOK. Reported fact