5K INTERNATIONAL AS: årsregnskap 2021 vs 2020
Stronger earnings, cash halved-plus
approved 2022-07-01; registry 2022-07-28; journal 2022 808934
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 5K INTERNATIONAL AS. Net result +5 708 NOK → +32.4k NOK. Equity -126.4k NOK → -94.0k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
n/m
50.0k NOK
—
Operating result
-16.7k NOK
+32.4k NOK
+294.1%
Net result
+5 708 NOK
+32.4k NOK
+467.5%
Equity
-126.4k NOK
-94.0k NOK
+25.6%
Cash
10.2k NOK
2 586 NOK
-74.6%
Total assets
457.4k NOK
449.8k NOK
-1.7%
What improved
-
↑
Operating result improved
Operating result -16.7k NOK → +32.4k NOK. Calculated
-
↑
Net result improved
Net result +5 708 NOK → +32.4k NOK. Calculated
-
↑
Equity strengthened
Book equity -126.4k NOK → -94.0k NOK (equity ratio -27.6% → -20.9%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 10.2k NOK → 2 586 NOK (-74.6% YoY). Calculated