Org.nr 887 468 222 2021 → 2022 Year-over-year analysis

5K INTERNATIONAL AS: årsregnskap 2022 vs 2021

Grew 72% on revenue, stronger earnings

approved 2023-06-15; registry 2023-09-26; journal 2023 731260

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5K INTERNATIONAL AS. Revenue 50.0k NOK → 86.0k NOK (+72.0%). Net result +32.4k NOK → +72.2k NOK. Equity -94.0k NOK → -21.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

Scorecard

Revenue
50.0k NOK 86.0k NOK
+72.0%
Operating result
+32.4k NOK +72.2k NOK
+122.9%
Net result
+32.4k NOK +72.2k NOK
+122.9%
Equity
-94.0k NOK -21.8k NOK
+76.8%
Cash
2 586 NOK 41.3k NOK
+1496.4%
Total assets
449.8k NOK 488.5k NOK
+8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 50.0k NOK to 86.0k NOK (+72.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +32.4k NOK → +72.2k NOK (op. margin 64.8% → 83.9%). Calculated

  • ↑

    Net result improved

    Net result +32.4k NOK → +72.2k NOK (net margin 64.8% → 84.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -94.0k NOK → -21.8k NOK (equity ratio -20.9% → -4.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 586 NOK → 41.3k NOK (+1496.4% YoY). Calculated