Org.nr 921 461 291 2019 → 2020 Year-over-year analysis

5K PRODUCTIONS AS: årsregnskap 2020 vs 2019

Shrank 94% on revenue, slipped into loss

approved 2021-07-20; registry 2021-07-22; journal 2021 587243

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 5K PRODUCTIONS AS. Revenue 145.5k NOK → 8 355 NOK (-94.3%). Net result 0 NOK → -2 548 NOK. Equity 120.0k NOK → 83.6k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 5K PRODUCTIONS AS.

Scorecard

Revenue
145.5k NOK 8 355 NOK
-94.3%
Operating result
-33.9k NOK -2 548 NOK
+92.5%
Net result
0 NOK -2 548 NOK
—
Equity
120.0k NOK 83.6k NOK
-30.3%
Cash
120.0k NOK 83.6k NOK
-30.3%
Total assets
120.0k NOK 83.6k NOK
-30.3%

What improved

  • ↑

    Operating result improved

    Operating result -33.9k NOK → -2 548 NOK (op. margin -23.3% → -30.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 145.5k NOK to 8 355 NOK (-94.3% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 2 548 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 120.0k NOK → 83.6k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 120.0k NOK → 83.6k NOK (-30.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 120.0k NOK → 83.6k NOK — check capital reduction, conversion, or reclassification. Interpretation