Org.nr 921 461 291 2020 → 2021 Year-over-year analysis

5K PRODUCTIONS AS: årsregnskap 2021 vs 2020

Grew 379% on revenue, returned to profit, fresh owner capital

approved 2022-05-29; registry 2022-08-02; journal 2022 869808

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 5K PRODUCTIONS AS. Revenue 8 355 NOK → 40.0k NOK (+378.8%). Net result -2 548 NOK → +19.4k NOK. Equity 83.6k NOK → 103.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Net constructive year on the published lines.

Scorecard

Revenue
8 355 NOK 40.0k NOK
+378.8%
Operating result
-2 548 NOK +19.4k NOK
+860.4%
Net result
-2 548 NOK +19.4k NOK
+860.4%
Equity
83.6k NOK 103.0k NOK
+23.2%
Cash
83.6k NOK 103.0k NOK
+23.2%
Total assets
83.6k NOK 103.0k NOK
+23.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8 355 NOK to 40.0k NOK (+378.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2 548 NOK → +19.4k NOK (op. margin -30.5% → 48.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 548 NOK to a profit of 19.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 83.6k NOK → 103.0k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 83.6k NOK → 103.0k NOK (+23.2% YoY). Calculated