Org.nr 921 461 291 2021 → 2022 Year-over-year analysis

5K PRODUCTIONS AS: årsregnskap 2022 vs 2021

Shrank 96% on revenue, slipped into loss

approved 2023-08-01; registry 2023-08-02; journal 2023 697209

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5K PRODUCTIONS AS. Revenue 40.0k NOK → 1 421 NOK (-96.4%). Net result +19.4k NOK → -4 787 NOK. Equity 103.0k NOK → 98.2k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 5K PRODUCTIONS AS.

Scorecard

Revenue
40.0k NOK 1 421 NOK
-96.4%
Operating result
+19.4k NOK -4 787 NOK
-124.7%
Net result
+19.4k NOK -4 787 NOK
-124.7%
Equity
103.0k NOK 98.2k NOK
-4.7%
Cash
103.0k NOK 98.2k NOK
-4.7%
Total assets
103.0k NOK 98.2k NOK
-4.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 40.0k NOK to 1 421 NOK (-96.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +19.4k NOK → -4 787 NOK (op. margin 48.4% → -336.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.4k NOK profit to a loss of 4 787 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 103.0k NOK → 98.2k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 103.0k NOK → 98.2k NOK (-4.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 103.0k NOK → 98.2k NOK — check capital reduction, conversion, or reclassification. Interpretation