Org.nr 924 351 519 2020 → 2021 Year-over-year analysis

5TUDIO AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-01-24; registry 2022-03-21; journal 2022 152003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 5TUDIO AS. Net result -11.3k NOK → -9 790 NOK. Equity 13.1k NOK → 3 344 NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 5TUDIO AS.

Scorecard

Operating result
-11.1k NOK -9 790 NOK
+11.7%
Net result
-11.3k NOK -9 790 NOK
+13.3%
Equity
13.1k NOK 3 344 NOK
-74.5%
Cash
152 NOK 82.2k NOK
+53947.4%
Total assets
13.1k NOK 2.43m NOK
+18367.5%

What improved

  • ↑

    Operating result improved

    Operating result -11.1k NOK → -9 790 NOK. Calculated

  • ↑

    Net result improved

    Net result -11.3k NOK → -9 790 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 152 NOK → 82.2k NOK (+53947.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.1k NOK → 3 344 NOK (equity ratio 100.0% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation