Org.nr 924 351 519 2021 → 2022 Year-over-year analysis

5TUDIO AS: årsregnskap 2022 vs 2021

Cash halved-plus, fresh owner capital

approved 2023-12-05; registry 2024-02-29; journal 2024 314407

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 5TUDIO AS. Net result -9 790 NOK → -7 180 NOK. Equity 3 344 NOK → 30.0k NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-9 790 NOK -16.6k NOK
-69.6%
Net result
-9 790 NOK -7 180 NOK
+26.7%
Equity
3 344 NOK 30.0k NOK
+797.1%
Cash
82.2k NOK 221 NOK
-99.7%
Total assets
2.43m NOK 43.6k NOK
-98.2%

What improved

  • ↑

    Net result improved

    Net result -9 790 NOK → -7 180 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3 344 NOK → 30.0k NOK (equity ratio 0.1% → 68.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 58.3k NOK (+33.8k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 790 NOK → -16.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 82.2k NOK → 221 NOK (-99.7% YoY). Calculated