Org.nr 989 958 364 2006 → 2007 Year-over-year analysis

60 GRADER NORD KIROPRAKTIKK AS: årsregnskap 2007 vs 2006

Grew 47% on revenue

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for 60 GRADER NORD KIROPRAKTIKK AS. Revenue 1.16m NOK → 1.70m NOK (+47.2%). Equity 9.15m NOK → 396.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 60 GRADER NORD KIROPRAKTIKK AS.

At a glance

Revenue

1.16m NOK 1.70m NOK

+47.2%

Operating result

+87.3k NOK +363.3k NOK

+316.0%

Net result

n/m +251.9k NOK

—

Equity

9.15m NOK 396.9k NOK

-95.7%

Cash

10.10m NOK 10.32m NOK

+2.2%

Total assets

469.8k NOK 840.9k NOK

+79.0%

↑
Revenue rose

Operating income / revenue moved from 1.16m NOK to 1.70m NOK (+47.2% YoY). Calculated
↑
Operating result improved

Operating result +87.3k NOK → +363.3k NOK (op. margin 7.6% → 21.3%). Calculated
↑
Cash rose

Bank deposits 10.10m NOK → 10.32m NOK (+2.2% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.98× → 2.01×. Calculated
↑
Payroll decreased

Salary cost 2.44m NOK → 571.7k NOK (211% → 34% of revenue). Calculated

↓
Equity eroded

Book equity 9.15m NOK → 396.9k NOK (equity ratio 1946.5% → 47.2%). Calculated