Org.nr 989 958 364 2007 → 2008 Year-over-year analysis

60 GRADER NORD KIROPRAKTIKK AS: årsregnskap 2008 vs 2007

Grew 29% on revenue, slipped into loss, cash halved-plus

approved 2009-06-08; registry 2009-09-01

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 60 GRADER NORD KIROPRAKTIKK AS. Revenue 1.70m NOK → 2.19m NOK (+28.9%). Net result +251.9k NOK → -124.9k NOK. Equity 396.9k NOK → 272.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for 60 GRADER NORD KIROPRAKTIKK AS.

Scorecard

Revenue
1.70m NOK 2.19m NOK
+28.9%
Operating result
+363.3k NOK -151.6k NOK
-141.7%
Net result
+251.9k NOK -124.9k NOK
-149.6%
Equity
396.9k NOK 272.0k NOK
-31.5%
Cash
10.32m NOK 135.5k NOK
-98.7%
Total assets
840.9k NOK 861.5k NOK
+2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.70m NOK to 2.19m NOK (+28.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +363.3k NOK → -151.6k NOK (op. margin 21.3% → -6.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 251.9k NOK profit to a loss of 124.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 396.9k NOK → 272.0k NOK (equity ratio 47.2% → 31.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.32m NOK → 135.5k NOK (-98.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (10.32m NOK → 135.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 571.7k NOK → 1.01m NOK (34% → 46% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 216.3k NOK (None YoY). Calculated