Org.nr 989 958 364 2008 → 2009 Year-over-year analysis

60 GRADER NORD KIROPRAKTIKK AS: årsregnskap 2009 vs 2008

Grew 15% on revenue

approved 2010-04-20; registry 2010-05-15

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 60 GRADER NORD KIROPRAKTIKK AS. Revenue 2.19m NOK → 2.52m NOK (+14.9%). Equity 272.0k NOK → 389.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 60 GRADER NORD KIROPRAKTIKK AS.

Scorecard

Revenue
2.19m NOK 2.52m NOK
+14.9%
Operating result
-151.6k NOK +182.2k NOK
+220.2%
Net result
-124.9k NOK n/m
—
Equity
272.0k NOK 389.4k NOK
+43.2%
Cash
135.5k NOK 403.4k NOK
+197.7%
Total assets
861.5k NOK 879.8k NOK
+2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.19m NOK to 2.52m NOK (+14.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -151.6k NOK → +182.2k NOK (op. margin -6.9% → 7.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 272.0k NOK → 389.4k NOK (equity ratio 31.6% → 44.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 135.5k NOK → 403.4k NOK (+197.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.01m NOK → 1.05m NOK (46% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 216.3k NOK → 222.4k NOK (+2.8% YoY). Calculated