60 GRADER NORD KIROPRAKTIKK AS: årsregnskap 2010 vs 2009
Grew 24% on revenue
approved 2011-04-15; registry 2011-05-05; journal 2011 358005
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 60 GRADER NORD KIROPRAKTIKK AS. Revenue 2.52m NOK → 3.12m NOK (+23.7%). Equity 389.4k NOK → 374.9k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 60 GRADER NORD KIROPRAKTIKK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.52m NOK to 3.12m NOK (+23.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +182.2k NOK → -6 168 NOK (op. margin 7.2% → -0.2%). Calculated
-
↓
Equity eroded
Book equity 389.4k NOK → 374.9k NOK (equity ratio 44.3% → 50.5%). Calculated
-
↓
Cash fell
Bank deposits 403.4k NOK → 376.8k NOK (-6.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.05m NOK → 1.18m NOK (41% → 38% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 222.4k NOK → 750.9k NOK (+237.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 15.0k NOK → 113.0k NOK. Reported fact