Org.nr 990 821 097 2010 → 2011 Year-over-year analysis

62 NORD AS: årsregnskap 2011 vs 2010

Grew 36% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 62 NORD AS. Revenue 9.55m NOK → 13.01m NOK (+36.2%). Net result -1.31m NOK → -2.05m NOK. Equity 11.35m NOK → 9.29m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 62 NORD AS.

Scorecard

Revenue
9.55m NOK 13.01m NOK
+36.2%
Operating result
-432.9k NOK -1.51m NOK
-249.4%
Net result
-1.31m NOK -2.05m NOK
-56.4%
Equity
11.35m NOK 9.29m NOK
-18.1%
Total assets
41.69m NOK 37.80m NOK
-9.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.55m NOK to 13.01m NOK (+36.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -432.9k NOK → -1.51m NOK (op. margin -4.5% → -11.6%). Calculated

  • ↓

    Net result weakened

    Net result -1.31m NOK → -2.05m NOK (net margin -13.7% → -15.8%). Calculated

  • ↓

    Equity eroded

    Book equity 11.35m NOK → 9.29m NOK (equity ratio 27.2% → 24.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.58m NOK → 6.17m NOK (37% → 47% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.46m NOK → 739.7k NOK (-49.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 21.4k NOK → 12.6k NOK. Reported fact