Org.nr 990 821 097 2011 → 2012 Year-over-year analysis

62 NORD AS: årsregnskap 2012 vs 2011

Grew 17% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 62 NORD AS. Revenue 13.01m NOK → 15.18m NOK (+16.7%). Net result -2.05m NOK → -2.98m NOK. Equity 9.29m NOK → 6.31m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 62 NORD AS.

Scorecard

Revenue
13.01m NOK 15.18m NOK
+16.7%
Operating result
-1.51m NOK -2.39m NOK
-58.0%
Net result
-2.05m NOK -2.98m NOK
-45.1%
Equity
9.29m NOK 6.31m NOK
-32.1%
Total assets
37.80m NOK 34.81m NOK
-7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.01m NOK to 15.18m NOK (+16.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.17m NOK → 3 NOK (47% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.51m NOK → -2.39m NOK (op. margin -11.6% → -15.7%). Calculated

  • ↓

    Net result weakened

    Net result -2.05m NOK → -2.98m NOK (net margin -15.8% → -19.6%). Calculated

  • ↓

    Equity eroded

    Book equity 9.29m NOK → 6.31m NOK (equity ratio 24.6% → 18.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 739.7k NOK → 406.3k NOK (-45.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.6k NOK → 3.03m NOK. Reported fact