Org.nr 990 821 097 2012 → 2013 Year-over-year analysis

62 NORD AS: årsregnskap 2013 vs 2012

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 62 NORD AS. Revenue 15.18m NOK → 15.37m NOK (+1.2%). Net result -2.98m NOK → -1.96m NOK. Equity 6.31m NOK → 4.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 62 NORD AS.

Scorecard

Revenue
15.18m NOK 15.37m NOK
+1.2%
Operating result
-2.39m NOK -840.1k NOK
+64.8%
Net result
-2.98m NOK -1.96m NOK
+34.3%
Equity
6.31m NOK 4.35m NOK
-31.0%
Cash
n/m 309.1k NOK
—
Total assets
34.81m NOK 31.69m NOK
-9.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.18m NOK to 15.37m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2.39m NOK → -840.1k NOK (op. margin -15.7% → -5.5%). Calculated

  • ↑

    Net result improved

    Net result -2.98m NOK → -1.96m NOK (net margin -19.6% → -12.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.31m NOK → 4.35m NOK (equity ratio 18.1% → 13.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 6.72m NOK (0% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 406.3k NOK → 1.51m NOK (+270.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.03m NOK → 117.5k NOK. Reported fact