Org.nr 991 958 398 2008 → 2009 Year-over-year analysis

621 GT HOLDING AS: årsregnskap 2009 vs 2008

Weaker earnings, cash halved-plus

approved 2010-04-06; registry 2010-08-05; journal 2010 570485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 621 GT HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -5.90m NOK → -74.85m NOK. Equity 132.62m NOK → 48.38m NOK.

On the constructive side: owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 621 GT HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m -81.5k NOK
—
Net result
-5.90m NOK -74.85m NOK
-1168.8%
Equity
132.62m NOK 48.38m NOK
-63.5%
Cash
50.0k NOK 4 377 NOK
-91.2%
Total assets
133.21m NOK 48.82m NOK
-63.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 96.76m NOK → 96.84m NOK (+80.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -5.90m NOK → -74.85m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 132.62m NOK → 48.38m NOK (equity ratio 99.6% → 99.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.0k NOK → 4 377 NOK (-91.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 60.5k NOK → 81.5k NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 130.16m NOK → 48.77m NOK. Reported fact