Org.nr 991 958 398 2009 → 2010 Year-over-year analysis

621 GT HOLDING AS: årsregnskap 2010 vs 2009

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 621 GT HOLDING AS. Net result -74.85m NOK → -61.12m NOK. Equity 48.38m NOK → 21.07m NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 621 GT HOLDING AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-81.5k NOK -89.3k NOK
-9.5%
Net result
-74.85m NOK -61.12m NOK
+18.3%
Equity
48.38m NOK 21.07m NOK
-56.5%
Cash
4 377 NOK 58.4k NOK
+1233.8%
Total assets
48.82m NOK 21.60m NOK
-55.8%

What improved

  • ↑

    Net result improved

    Net result -74.85m NOK → -61.12m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 4 377 NOK → 58.4k NOK (+1233.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.14× → 32.39×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 96.84m NOK → 97.74m NOK (+900.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -81.5k NOK → -89.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 48.38m NOK → 21.07m NOK (equity ratio 99.1% → 97.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 48.77m NOK → 20.62m NOK. Reported fact