Org.nr 918 478 566 2021 → 2022 Year-over-year analysis

64GRADERNORD AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-07-03; registry 2023-07-13; journal 2023 579490

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 64GRADERNORD AS. Revenue 8.83m NOK → 8.54m NOK (-3.3%). Net result -440.8k NOK → -1.09m NOK. Equity 853.7k NOK → -236.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for 64GRADERNORD AS.

Scorecard

Revenue
8.83m NOK 8.54m NOK
-3.3%
Operating result
-438.7k NOK -1.09m NOK
-147.8%
Net result
-440.8k NOK -1.09m NOK
-147.3%
Equity
853.7k NOK -236.4k NOK
-127.7%
Cash
1.37m NOK 549.1k NOK
-60.0%
Total assets
2.33m NOK 1.33m NOK
-42.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.83m NOK to 8.54m NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -438.7k NOK → -1.09m NOK (op. margin -5.0% → -12.7%). Calculated

  • ↓

    Net result weakened

    Net result -440.8k NOK → -1.09m NOK (net margin -5.0% → -12.8%). Calculated

  • ↓

    Equity eroded

    Book equity 853.7k NOK → -236.4k NOK (equity ratio 36.7% → -17.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.37m NOK → 549.1k NOK (-60.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.37m NOK → 549.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation