Org.nr 918 478 566 2022 → 2023 Year-over-year analysis

64GRADERNORD AS: årsregnskap 2023 vs 2022

Grew 18% on revenue, stronger earnings

approved 2024-06-25; registry 2024-07-06; journal 2024 587328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 64GRADERNORD AS. Revenue 8.54m NOK → 10.05m NOK (+17.7%). Net result -1.09m NOK → -59.3k NOK. Equity -236.4k NOK → -295.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 64GRADERNORD AS.

Scorecard

Revenue
8.54m NOK 10.05m NOK
+17.7%
Operating result
-1.09m NOK -53.9k NOK
+95.0%
Net result
-1.09m NOK -59.3k NOK
+94.6%
Equity
-236.4k NOK -295.7k NOK
-25.1%
Cash
549.1k NOK 834.7k NOK
+52.0%
Total assets
1.33m NOK 1.61m NOK
+21.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.54m NOK to 10.05m NOK (+17.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.09m NOK → -53.9k NOK (op. margin -12.7% → -0.5%). Calculated

  • ↑

    Net result improved

    Net result -1.09m NOK → -59.3k NOK (net margin -12.8% → -0.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 549.1k NOK → 834.7k NOK (+52.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -236.4k NOK → -295.7k NOK (equity ratio -17.8% → -18.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -18.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 4.99m NOK → 5.08m NOK (58% → 51% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.86m NOK → 3.27m NOK (+14.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.4k NOK → 0 NOK. Reported fact