Org.nr 916 873 794 2018 → 2019 Year-over-year analysis

7 EVENTYR AS: årsregnskap 2019 vs 2018

Shrank 29% on revenue, stronger earnings

approved 2020-02-28; registry 2020-05-20; journal 2020 363944

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7 EVENTYR AS. Revenue 378.1k NOK → 266.8k NOK (-29.5%). Net result +8 262 NOK → +135.7k NOK. Equity -20.9k NOK → -156.6k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7 EVENTYR AS.

Scorecard

Revenue
378.1k NOK 266.8k NOK
-29.5%
Operating result
+8 309 NOK +136.2k NOK
+1539.0%
Net result
+8 262 NOK +135.7k NOK
+1543.0%
Equity
-20.9k NOK -156.6k NOK
-650.2%
Cash
115.3k NOK 196.9k NOK
+70.7%
Total assets
491.9k NOK 365.3k NOK
-25.7%

What improved

  • ↑

    Operating result improved

    Operating result +8 309 NOK → +136.2k NOK (op. margin 2.2% → 51.0%). Calculated

  • ↑

    Net result improved

    Net result +8 262 NOK → +135.7k NOK (net margin 2.2% → 50.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 115.3k NOK → 196.9k NOK (+70.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 378.1k NOK to 266.8k NOK (-29.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -20.9k NOK → -156.6k NOK (equity ratio -4.2% → -42.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 1.46m NOK (0% → 549% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 189.2k NOK → 674.5k NOK (+256.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -42.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation