Org.nr 916 873 794 2019 → 2020 Year-over-year analysis

7 EVENTYR AS: årsregnskap 2020 vs 2019

Grew 223% on revenue, slipped into loss, cash halved-plus

approved 2021-03-22; registry 2021-05-27; journal 2021 332869

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 7 EVENTYR AS. Revenue 266.8k NOK → 862.7k NOK (+223.4%). Net result +135.7k NOK → -28.3k NOK. Equity -156.6k NOK → -185.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 EVENTYR AS.

Scorecard

Revenue
266.8k NOK 862.7k NOK
+223.4%
Operating result
+136.2k NOK -28.4k NOK
-120.9%
Net result
+135.7k NOK -28.3k NOK
-120.9%
Equity
-156.6k NOK -185.0k NOK
-18.1%
Cash
196.9k NOK 41.1k NOK
-79.1%
Total assets
365.3k NOK 444.7k NOK
+21.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 266.8k NOK to 862.7k NOK (+223.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.46m NOK → 225.7k NOK (549% → 26% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +136.2k NOK → -28.4k NOK (op. margin 51.0% → -3.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 135.7k NOK profit to a loss of 28.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -156.6k NOK → -185.0k NOK (equity ratio -42.9% → -41.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 196.9k NOK → 41.1k NOK (-79.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 674.5k NOK → 285.8k NOK (-57.6% YoY). Calculated