7 EVENTYR AS: årsregnskap 2021 vs 2020
Shrank 18% on revenue, weaker earnings, fresh owner capital
approved 2022-07-21; registry 2022-07-25; journal 2022 776524
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 7 EVENTYR AS. Revenue 862.7k NOK → 711.2k NOK (-17.6%). Net result -28.3k NOK → -94.6k NOK. Equity -185.0k NOK → -209.6k NOK.
On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7 EVENTYR AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 41.1k NOK → 248.3k NOK (+504.6% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 22.6k NOK → 92.6k NOK (+70.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 225.7k NOK → 63.3k NOK (26% → 9% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 862.7k NOK to 711.2k NOK (-17.6% YoY). Calculated
-
↓
Operating result weakened
Operating result -28.4k NOK → -94.1k NOK (op. margin -3.3% → -13.2%). Calculated
-
↓
Net result weakened
Net result -28.3k NOK → -94.6k NOK (net margin -3.3% → -13.3%). Calculated
-
↓
Equity eroded
Book equity -185.0k NOK → -209.6k NOK (equity ratio -41.6% → -44.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.68× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -44.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact