Org.nr 992 673 192 2017 → 2018 Year-over-year analysis

7 FJELL AS: årsregnskap 2018 vs 2017

Grew 429% on revenue, slipped into loss, cash halved-plus

approved 2019-03-06; registry 2019-03-09; journal 2019 229705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 7 FJELL AS. Revenue 148.2k NOK → 783.8k NOK (+428.9%). Net result +117.3k NOK → -126.6k NOK. Equity 196.8k NOK → 1.07m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 7 FJELL AS.

Scorecard

Revenue
148.2k NOK 783.8k NOK
+428.9%
Operating result
+156.9k NOK -86.8k NOK
-155.3%
Net result
+117.3k NOK -126.6k NOK
-207.9%
Equity
196.8k NOK 1.07m NOK
+443.9%
Cash
470.3k NOK 118.6k NOK
-74.8%
Total assets
1.26m NOK 1.08m NOK
-14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 148.2k NOK to 783.8k NOK (+428.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 196.8k NOK → 1.07m NOK (equity ratio 15.6% → 98.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +156.9k NOK → -86.8k NOK (op. margin 105.9% → -11.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 117.3k NOK profit to a loss of 126.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 470.3k NOK → 118.6k NOK (-74.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 65.9k NOK → 5.37m NOK (44% → 685% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 442.3k NOK → 113.3k NOK (-74.4% YoY). Calculated