Org.nr 992 673 192 2018 → 2019 Year-over-year analysis

7 FJELL AS: årsregnskap 2019 vs 2018

Shrank 30% on revenue, returned to profit, cash halved-plus

approved 2020-02-12; registry 2020-04-06; journal 2020 279107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7 FJELL AS. Revenue 783.8k NOK → 551.6k NOK (-29.6%). Net result -126.6k NOK → +112.3k NOK. Equity 1.07m NOK → 1.18m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 FJELL AS.

Scorecard

Revenue
783.8k NOK 551.6k NOK
-29.6%
Operating result
-86.8k NOK +113.6k NOK
+230.9%
Net result
-126.6k NOK +112.3k NOK
+188.7%
Equity
1.07m NOK 1.18m NOK
+10.5%
Cash
118.6k NOK 8 545 NOK
-92.8%
Total assets
1.08m NOK 1.21m NOK
+12.1%

What improved

  • ↑

    Operating result improved

    Operating result -86.8k NOK → +113.6k NOK (op. margin -11.1% → 20.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 126.6k NOK to a profit of 112.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.07m NOK → 1.18m NOK (equity ratio 98.9% → 97.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.37m NOK → 158.9k NOK (685% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 783.8k NOK to 551.6k NOK (-29.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 118.6k NOK → 8 545 NOK (-92.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 113.3k NOK → 65.6k NOK (-42.1% YoY). Calculated