Org.nr 992 673 192 2019 → 2020 Year-over-year analysis

7 FJELL AS: årsregnskap 2020 vs 2019

Grew 46% on revenue, slipped into loss

approved 2021-02-16; registry 2021-02-18; journal 2021 118385

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 7 FJELL AS. Revenue 551.6k NOK → 805.3k NOK (+46.0%). Net result +112.3k NOK → -98.3k NOK. Equity 1.18m NOK → 1.08m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 7 FJELL AS.

Scorecard

Revenue
551.6k NOK 805.3k NOK
+46.0%
Operating result
+113.6k NOK -99.8k NOK
-187.9%
Net result
+112.3k NOK -98.3k NOK
-187.5%
Equity
1.18m NOK 1.08m NOK
-8.3%
Cash
8 545 NOK 128.8k NOK
+1407.6%
Total assets
1.21m NOK 1.11m NOK
-8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 551.6k NOK to 805.3k NOK (+46.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 8 545 NOK → 128.8k NOK (+1407.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 158.9k NOK → 109.0k NOK (29% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +113.6k NOK → -99.8k NOK (op. margin 20.6% → -12.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 112.3k NOK profit to a loss of 98.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.18m NOK → 1.08m NOK (equity ratio 97.5% → 97.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 65.6k NOK → 227.6k NOK (+246.7% YoY). Calculated