Org.nr 992 673 192 2020 → 2021 Year-over-year analysis

7 FJELL AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-02-17; registry 2022-02-21; journal 2022 119361

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7 FJELL AS. Revenue 805.3k NOK → 766.7k NOK (-4.8%). Net result -98.3k NOK → +133.7k NOK. Equity 1.08m NOK → 1.22m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 FJELL AS.

Scorecard

Revenue
805.3k NOK 766.7k NOK
-4.8%
Operating result
-99.8k NOK +149.6k NOK
+249.8%
Net result
-98.3k NOK +133.7k NOK
+236.0%
Equity
1.08m NOK 1.22m NOK
+12.3%
Cash
128.8k NOK 408.1k NOK
+216.8%
Total assets
1.11m NOK 1.29m NOK
+16.1%

What improved

  • ↑

    Operating result improved

    Operating result -99.8k NOK → +149.6k NOK (op. margin -12.4% → 19.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 98.3k NOK to a profit of 133.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 1.22m NOK (equity ratio 97.8% → 94.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 128.8k NOK → 408.1k NOK (+216.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 805.3k NOK to 766.7k NOK (-4.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 109.0k NOK → 252.5k NOK (14% → 33% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 227.6k NOK → 66.6k NOK (-70.7% YoY). Calculated