Org.nr 925 822 884 2020 → 2021 Year-over-year analysis

7 FJELL BIL VEST AS: årsregnskap 2021 vs 2020

Grew 1057% on revenue, returned to profit

approved 2022-05-05; registry 2022-05-09; journal 2022 268940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7 FJELL BIL VEST AS. Revenue 1.41m NOK → 16.34m NOK (+1057.2%). Net result -79.0k NOK → +756.7k NOK. Equity 1.42m NOK → 2.17m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 FJELL BIL VEST AS.

Scorecard

Revenue
1.41m NOK 16.34m NOK
+1057.2%
Operating result
-79.0k NOK +949.0k NOK
+1301.6%
Net result
-79.0k NOK +756.7k NOK
+1058.1%
Equity
1.42m NOK 2.17m NOK
+53.5%
Cash
341.5k NOK 357.8k NOK
+4.8%
Total assets
1.49m NOK 3.49m NOK
+133.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 16.34m NOK (+1057.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -79.0k NOK → +949.0k NOK (op. margin -5.6% → 5.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 79.0k NOK to a profit of 756.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 2.17m NOK (equity ratio 94.9% → 62.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 341.5k NOK → 357.8k NOK (+4.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 151 NOK → 1.71m NOK (0% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 235 NOK → 13.14m NOK (+1063803.3% YoY). Calculated