Org.nr 925 822 884 2021 → 2022 Year-over-year analysis

7 FJELL BIL VEST AS: årsregnskap 2022 vs 2021

Grew 17% on revenue, weaker earnings

approved 2023-05-16; registry 2023-05-31; journal 2023 413946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7 FJELL BIL VEST AS. Revenue 16.34m NOK → 19.14m NOK (+17.2%). Net result +756.7k NOK → +293.3k NOK. Equity 2.17m NOK → 2.47m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 FJELL BIL VEST AS.

Scorecard

Revenue
16.34m NOK 19.14m NOK
+17.2%
Operating result
+949.0k NOK +376.4k NOK
-60.3%
Net result
+756.7k NOK +293.3k NOK
-61.2%
Equity
2.17m NOK 2.47m NOK
+13.5%
Cash
357.8k NOK 812.8k NOK
+127.2%
Total assets
3.49m NOK 4.61m NOK
+32.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.34m NOK to 19.14m NOK (+17.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.17m NOK → 2.47m NOK (equity ratio 62.3% → 53.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 357.8k NOK → 812.8k NOK (+127.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +949.0k NOK → +376.4k NOK (op. margin 5.8% → 2.0%). Calculated

  • ↓

    Net result weakened

    Net result +756.7k NOK → +293.3k NOK (net margin 4.6% → 1.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.71m NOK → 2.25m NOK (10% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 13.14m NOK → 16.02m NOK (+21.9% YoY). Calculated