Org.nr 925 822 884 2022 → 2023 Year-over-year analysis

7 FJELL BIL VEST AS: årsregnskap 2023 vs 2022

Grew 37% on revenue, stronger earnings, cash halved-plus

approved 2024-03-05; registry 2024-03-09; journal 2024 320811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 7 FJELL BIL VEST AS. Revenue 19.14m NOK → 26.24m NOK (+37.1%). Net result +293.3k NOK → +389.2k NOK. Equity 2.47m NOK → 2.85m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 7 FJELL BIL VEST AS.

Scorecard

Revenue
19.14m NOK 26.24m NOK
+37.1%
Operating result
+376.4k NOK +509.5k NOK
+35.4%
Net result
+293.3k NOK +389.2k NOK
+32.7%
Equity
2.47m NOK 2.85m NOK
+15.8%
Cash
812.8k NOK 295.5k NOK
-63.6%
Total assets
4.61m NOK 4.45m NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.14m NOK to 26.24m NOK (+37.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +376.4k NOK → +509.5k NOK (op. margin 2.0% → 1.9%). Calculated

  • ↑

    Net result improved

    Net result +293.3k NOK → +389.2k NOK (net margin 1.5% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.47m NOK → 2.85m NOK (equity ratio 53.5% → 64.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.25m NOK → 1.90m NOK (12% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 812.8k NOK → 295.5k NOK (-63.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 16.02m NOK → 23.08m NOK (+44.1% YoY). Calculated