Org.nr 912 170 705 2018 → 2019 Year-over-year analysis

7 FJELL BRYGGERI AS: årsregnskap 2019 vs 2018

Stronger earnings

approved 2020-06-30; registry 2020-07-28; journal 2020 618560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7 FJELL BRYGGERI AS. Revenue 18.01m NOK → 17.92m NOK (-0.5%). Net result -1.66m NOK → -788.0k NOK. Equity 15.51m NOK → 14.72m NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: operating result unchanged; cogs fell. All figures are taken from the published annual accounts for 7 FJELL BRYGGERI AS.

Scorecard

Revenue
18.01m NOK 17.92m NOK
-0.5%
Operating result
0 NOK 0 NOK
0.0%
Net result
-1.66m NOK -788.0k NOK
+52.6%
Equity
15.51m NOK 14.72m NOK
-5.1%
Cash
1 100 NOK 1.09m NOK
+98936.3%
Total assets
26.75m NOK 27.25m NOK
+1.9%

What improved

  • ↑

    Net result improved

    Net result -1.66m NOK → -788.0k NOK (net margin -9.2% → -4.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 100 NOK → 1.09m NOK (+98936.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.48m NOK → 6.38m NOK (36% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.01m NOK to 17.92m NOK (-0.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 15.51m NOK → 14.72m NOK (equity ratio 58.0% → 54.0%). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result 0 NOK → 0 NOK (op. margin 0.0% → 0.0%). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.62m NOK → 5.04m NOK (-10.3% YoY). Calculated