Org.nr 912 170 705 2019 → 2020 Year-over-year analysis

7 FJELL BRYGGERI AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, stronger earnings

approved 2021-06-23; registry 2021-07-27; journal 2021 545164

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 7 FJELL BRYGGERI AS. Revenue 17.92m NOK → 19.24m NOK (+7.4%). Net result -788.0k NOK → -502.2k NOK. Equity 14.72m NOK → 16.59m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 7 FJELL BRYGGERI AS.

Scorecard

Revenue
17.92m NOK 19.24m NOK
+7.4%
Operating result
0 NOK +155.3k NOK
—
Net result
-788.0k NOK -502.2k NOK
+36.3%
Equity
14.72m NOK 16.59m NOK
+12.7%
Cash
1.09m NOK 1.82m NOK
+67.5%
Total assets
27.25m NOK 31.78m NOK
+16.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.92m NOK to 19.24m NOK (+7.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +155.3k NOK (op. margin 0.0% → 0.8%). Calculated

  • ↑

    Net result improved

    Net result -788.0k NOK → -502.2k NOK (net margin -4.4% → -2.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 14.72m NOK → 16.59m NOK (equity ratio 54.0% → 52.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.09m NOK → 1.82m NOK (+67.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.04m NOK → 6.30m NOK (+25.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.45m NOK → 2.37m NOK. Reported fact