Org.nr 817 365 752 2017 → 2018 Year-over-year analysis

7 FJELL EIENDOMSSERVICE AS: årsregnskap 2018 vs 2017

Grew 376% on revenue, weaker earnings

approved 2019-06-30; registry 2019-07-22; journal 2019 760779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 7 FJELL EIENDOMSSERVICE AS. Revenue 548.8k NOK → 2.61m NOK (+376.2%). Net result +164.9k NOK → +81.5k NOK. Equity 278.2k NOK → 397.7k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 7 FJELL EIENDOMSSERVICE AS.

Scorecard

Revenue
548.8k NOK 2.61m NOK
+376.2%
Operating result
+217.0k NOK +162.9k NOK
-24.9%
Net result
+164.9k NOK +81.5k NOK
-50.6%
Equity
278.2k NOK 397.7k NOK
+42.9%
Cash
462.4k NOK 309.7k NOK
-33.0%
Total assets
798.8k NOK 742.0k NOK
-7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 548.8k NOK to 2.61m NOK (+376.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 278.2k NOK → 397.7k NOK (equity ratio 34.8% → 53.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 955.4k NOK → 792.6k NOK (174% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +217.0k NOK → +162.9k NOK (op. margin 39.5% → 6.2%). Calculated

  • ↓

    Net result weakened

    Net result +164.9k NOK → +81.5k NOK (net margin 30.0% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 462.4k NOK → 309.7k NOK (-33.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 712.7k NOK → 988.6k NOK (+38.7% YoY). Calculated