Org.nr 817 365 752 2018 → 2019 Year-over-year analysis

7 FJELL EIENDOMSSERVICE AS: årsregnskap 2019 vs 2018

Grew 31% on revenue, stronger earnings

approved 2020-06-23; registry 2020-08-03; journal 2020 642810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7 FJELL EIENDOMSSERVICE AS. Revenue 2.61m NOK → 3.43m NOK (+31.3%). Net result +81.5k NOK → +212.5k NOK. Equity 397.7k NOK → 160.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 7 FJELL EIENDOMSSERVICE AS.

Scorecard

Revenue
2.61m NOK 3.43m NOK
+31.3%
Operating result
+162.9k NOK +277.2k NOK
+70.2%
Net result
+81.5k NOK +212.5k NOK
+160.7%
Equity
397.7k NOK 160.1k NOK
-59.7%
Cash
309.7k NOK 448.7k NOK
+44.9%
Total assets
742.0k NOK 45.9k NOK
-93.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.61m NOK to 3.43m NOK (+31.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +162.9k NOK → +277.2k NOK (op. margin 6.2% → 8.1%). Calculated

  • ↑

    Net result improved

    Net result +81.5k NOK → +212.5k NOK (net margin 3.1% → 6.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 309.7k NOK → 448.7k NOK (+44.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 792.6k NOK → 1 116 NOK (30% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 397.7k NOK → 160.1k NOK (equity ratio 53.6% → 349.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 988.6k NOK → 1.32m NOK (+33.1% YoY). Calculated