Org.nr 919 074 949 2017 → 2018 Year-over-year analysis

7 STAR EIENDOM AS: årsregnskap 2018 vs 2017

Grew 324% on revenue, stronger earnings, fresh owner capital

approved 2019-05-08; registry 2019-05-29; journal 2019 366246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 7 STAR EIENDOM AS. Revenue 120.0k NOK → 509.0k NOK (+324.2%). Net result +74.9k NOK → +532.6k NOK. Equity 5.17m NOK → 811.9k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7 STAR EIENDOM AS.

Scorecard

Revenue
120.0k NOK 509.0k NOK
+324.2%
Operating result
+119.0k NOK +407 NOK
-99.7%
Net result
+74.9k NOK +532.6k NOK
+610.8%
Equity
5.17m NOK 811.9k NOK
-84.3%
Cash
2 099 NOK 49.6k NOK
+2261.9%
Total assets
12.71m NOK 10.98m NOK
-13.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 120.0k NOK to 509.0k NOK (+324.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +74.9k NOK → +532.6k NOK (net margin 62.4% → 104.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 2 099 NOK → 49.6k NOK (+2261.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 92.4k NOK → 204.4k NOK (+112.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +119.0k NOK → +407 NOK (op. margin 99.2% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 5.17m NOK → 811.9k NOK (equity ratio 40.7% → 7.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 167.43× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation