Org.nr 989 528 157 2017 → 2018 Year-over-year analysis

7 STEEL NORDIC GROUP AS: årsregnskap 2018 vs 2017

Grew 17% on revenue

approved 2019-04-15; registry 2019-06-13; journal 2019 414064

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 7 STEEL NORDIC GROUP AS. Revenue 4.28m NOK → 5.00m NOK (+16.9%). Equity 37.46m NOK → 26.87m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC GROUP AS.

Scorecard

Revenue
4.28m NOK 5.00m NOK
+16.9%
Operating result
+16.81m NOK +22.28m NOK
+32.5%
Equity
37.46m NOK 26.87m NOK
-28.3%
Cash
189 NOK 23.0k NOK
+12069.3%
Total assets
121.69m NOK 116.96m NOK
-3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.28m NOK to 5.00m NOK (+16.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.81m NOK → +22.28m NOK (op. margin 392.9% → 445.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 189 NOK → 23.0k NOK (+12069.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 37.46m NOK → 26.87m NOK (equity ratio 30.8% → 23.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 302 NOK → 290.0k NOK (0% → 6% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.16m NOK → 5.15m NOK (-0.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 105.58m NOK → 104.42m NOK. Reported fact