Org.nr 989 528 157 2018 → 2019 Year-over-year analysis

7 STEEL NORDIC GROUP AS: årsregnskap 2019 vs 2018

Grew 9% on revenue

approved 2020-04-29; registry 2020-07-06; journal 2020 530673

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7 STEEL NORDIC GROUP AS. Revenue 5.00m NOK → 5.47m NOK (+9.3%). Equity 26.87m NOK → 47.70m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC GROUP AS.

Scorecard

Revenue
5.00m NOK 5.47m NOK
+9.3%
Operating result
+22.28m NOK +8.41m NOK
-62.2%
Net result
n/m +20.46m NOK
—
Equity
26.87m NOK 47.70m NOK
+77.5%
Cash
23.0k NOK 1.46m NOK
+6226.1%
Total assets
116.96m NOK 122.8k NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.00m NOK to 5.47m NOK (+9.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 26.87m NOK → 47.70m NOK (equity ratio 23.0% → 38851.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.0k NOK → 1.46m NOK (+6226.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 290.0k NOK → 309 NOK (6% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.28m NOK → +8.41m NOK (op. margin 445.4% → 153.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.15m NOK → 5.16m NOK (+0.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 104.42m NOK → 105.4k NOK. Reported fact