Org.nr 989 528 157 2020 → 2021 Year-over-year analysis

7 STEEL NORDIC GROUP AS: årsregnskap 2021 vs 2020

Grew 38% on revenue, returned to profit

approved 2022-04-27; registry 2022-07-04; journal 2022 549885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7 STEEL NORDIC GROUP AS. Revenue 5.77m NOK → 7.98m NOK (+38.3%). Net result -2.90m NOK → +42.43m NOK. Equity 41.89m NOK → 41.51m NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC GROUP AS.

Scorecard

Revenue
5.77m NOK 7.98m NOK
+38.3%
Operating result
-155.0k NOK -397.0k NOK
-156.1%
Net result
-2.90m NOK +42.43m NOK
+1560.5%
Equity
41.89m NOK 41.51m NOK
-0.9%
Cash
7.62m NOK 15.74m NOK
+106.7%
Total assets
123.1k NOK 138.8k NOK
+12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.77m NOK to 7.98m NOK (+38.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.90m NOK to a profit of 42.43m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 7.62m NOK → 15.74m NOK (+106.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -155.0k NOK → -397.0k NOK (op. margin -2.7% → -5.0%). Calculated

  • ↓

    Equity eroded

    Book equity 41.89m NOK → 41.51m NOK (equity ratio 34021.0% → 29903.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.13m NOK → 5.19m NOK (+1.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.39m NOK → 104.3k NOK. Reported fact