Org.nr 989 528 157 2021 → 2022 Year-over-year analysis

7 STEEL NORDIC GROUP AS: årsregnskap 2022 vs 2021

Shrank 30% on revenue, stronger earnings

approved 2023-04-27; registry 2023-05-30; journal 2023 439336

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7 STEEL NORDIC GROUP AS. Revenue 7.98m NOK → 5.55m NOK (-30.4%). Net result +42.43m NOK → +52.63m NOK. Equity 41.51m NOK → 68.81m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC GROUP AS.

Scorecard

Revenue
7.98m NOK 5.55m NOK
-30.4%
Operating result
-397.0k NOK -301.0k NOK
+24.2%
Net result
+42.43m NOK +52.63m NOK
+24.0%
Equity
41.51m NOK 68.81m NOK
+65.8%
Cash
15.74m NOK 11.14m NOK
-29.2%
Total assets
138.8k NOK 155.0k NOK
+11.7%

What improved

  • ↑

    Operating result improved

    Operating result -397.0k NOK → -301.0k NOK (op. margin -5.0% → -5.4%). Calculated

  • ↑

    Net result improved

    Net result +42.43m NOK → +52.63m NOK (net margin 531.5% → 947.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 41.51m NOK → 68.81m NOK (equity ratio 29903.5% → 44384.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.98m NOK to 5.55m NOK (-30.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 15.74m NOK → 11.14m NOK (-29.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.19m NOK → 5.25m NOK (+1.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 104.3k NOK → 130.4k NOK. Reported fact