Org.nr 980 345 114 2002 → 2003 Year-over-year analysis

7 STEEL NORDIC REINFORCING AS: årsregnskap 2003 vs 2002

Shrank 19% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for 7 STEEL NORDIC REINFORCING AS. Revenue 7 394 NOK → 6 000 NOK (-18.9%). Net result +77 NOK → +94.66m NOK. Equity 591.08m NOK → 590.42m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC REINFORCING AS.

Scorecard

Revenue
7 394 NOK 6 000 NOK
-18.9%
Operating result
-102 NOK -2.65m NOK
-2598919.6%
Net result
+77 NOK +94.66m NOK
+122936263.6%
Equity
591.08m NOK 590.42m NOK
-0.1%

What improved

  • ↑

    Net result improved

    Net result +77 NOK → +94.66m NOK (net margin 1.0% → 1577683.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 74.3k NOK → 74.30m NOK (+74.22m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7 394 NOK to 6 000 NOK (-18.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -102 NOK → -2.65m NOK (op. margin -1.4% → -44183.3%). Calculated

  • ↓

    Equity eroded

    Book equity 591.08m NOK → 590.42m NOK. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 122 NOK → 3.25m NOK (56% → 54250% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 579.7k NOK → 579.70m NOK. Reported fact