Org.nr 980 345 114 2013 → 2014 Year-over-year analysis

7 STEEL NORDIC REINFORCING AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-04-14; registry 2015-06-25; journal 2015 517055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 7 STEEL NORDIC REINFORCING AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 624.47m NOK → 687.17m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC REINFORCING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+1.28m NOK +13.73m NOK
+968.2%
Net result
+2.01m NOK n/m
—
Equity
624.47m NOK 687.17m NOK
+10.0%
Cash
590.2k NOK 19.19m NOK
+3151.8%
Total assets
885.23m NOK 1.07bn NOK
+21.4%

What improved

  • ↑

    Operating result improved

    Operating result +1.28m NOK → +13.73m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 624.47m NOK → 687.17m NOK (equity ratio 70.5% → 64.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 590.2k NOK → 19.19m NOK (+3151.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 1.02×. Calculated

What deteriorated

  • ↓

    Payroll up without matching revenue

    Salary cost 55.33m NOK → 57.21m NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 170.42m NOK → 5.13m NOK (-97.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 667.36m NOK → 678.36m NOK. Reported fact