Org.nr 980 345 114 2018 → 2019 Year-over-year analysis

7 STEEL NORDIC REINFORCING AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-04-28; registry 2020-07-04; journal 2020 529229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7 STEEL NORDIC REINFORCING AS. Revenue 406.8k NOK → 410.7k NOK (+1.0%). Net result +13.55m NOK → +1.47m NOK. Equity 843.59m NOK → 644.92m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 STEEL NORDIC REINFORCING AS.

Scorecard

Revenue
406.8k NOK 410.7k NOK
+1.0%
Operating result
+22.28m NOK +8.41m NOK
-62.2%
Net result
+13.55m NOK +1.47m NOK
-89.2%
Equity
843.59m NOK 644.92m NOK
-23.6%
Cash
100.38m NOK 79.01m NOK
-21.3%
Total assets
1.36bn NOK 1.00m NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 406.8k NOK to 410.7k NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.28m NOK → +8.41m NOK (op. margin 5477.1% → 2048.7%). Calculated

  • ↓

    Net result weakened

    Net result +13.55m NOK → +1.47m NOK (net margin 3331.1% → 357.0%). Calculated

  • ↓

    Equity eroded

    Book equity 843.59m NOK → 644.92m NOK (equity ratio 62.0% → 64201.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 100.38m NOK → 79.01m NOK (-21.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.28× → 0.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 63.34m NOK → 67.55m NOK (15571% → 16447% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.15m NOK → 5.16m NOK (+0.2% YoY). Calculated