Org.nr 980 345 106 2009 → 2010 Year-over-year analysis

7 STEEL SERVICE NORWAY AS: årsregnskap 2010 vs 2009

Grew 20% on revenue, stronger earnings

approved 2011-05-20; registry 2011-07-13; journal 2011 501095

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 7 STEEL SERVICE NORWAY AS. Revenue 515.34m NOK → 617.18m NOK (+19.8%). Net result -21.08m NOK → -16.06m NOK. Equity 81.95m NOK → 65.89m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 7 STEEL SERVICE NORWAY AS.

Scorecard

Revenue
515.34m NOK 617.18m NOK
+19.8%
Net result
-21.08m NOK -16.06m NOK
+23.8%
Equity
81.95m NOK 65.89m NOK
-19.6%
Cash
3.51m NOK 75.86m NOK
+2062.8%
Total assets
253.65m NOK 351.59m NOK
+38.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 515.34m NOK to 617.18m NOK (+19.8% YoY). Calculated

  • ↑

    Net result improved

    Net result -21.08m NOK → -16.06m NOK (net margin -4.1% → -2.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.51m NOK → 75.86m NOK (+2062.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 77.88m NOK → 73.56m NOK (15% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 81.95m NOK → 65.89m NOK (equity ratio 32.3% → 18.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 359.28m NOK → 457.87m NOK (+27.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 187.5k NOK → 0 NOK. Reported fact