Org.nr 980 345 106 2010 → 2011 Year-over-year analysis

7 STEEL SERVICE NORWAY AS: årsregnskap 2011 vs 2010

Grew 20% on revenue, returned to profit, cash halved-plus

approved 2012-04-18; registry 2012-05-16; journal 2012 378137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 7 STEEL SERVICE NORWAY AS. Revenue 617.18m NOK → 738.81m NOK (+19.7%). Net result -16.06m NOK → +21.56m NOK. Equity 65.89m NOK → 87.45m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 STEEL SERVICE NORWAY AS.

Scorecard

Revenue
617.18m NOK 738.81m NOK
+19.7%
Net result
-16.06m NOK +21.56m NOK
+234.2%
Equity
65.89m NOK 87.45m NOK
+32.7%
Cash
75.86m NOK 2.76m NOK
-96.4%
Total assets
351.59m NOK 281.38m NOK
-20.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 617.18m NOK to 738.81m NOK (+19.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 16.06m NOK to a profit of 21.56m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 65.89m NOK → 87.45m NOK (equity ratio 18.7% → 31.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 1.18×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 75.86m NOK → 2.76m NOK (-96.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (75.86m NOK → 2.76m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 73.56m NOK → 79.92m NOK (12% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 457.87m NOK → 514.87m NOK (+12.5% YoY). Calculated