Org.nr 980 345 106 2020 → 2021 Year-over-year analysis

7 STEEL SERVICE NORWAY AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit

approved 2022-06-13; registry 2022-07-21; journal 2022 677333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7 STEEL SERVICE NORWAY AS. Revenue 814.55m NOK → 1.12m NOK (-99.9%). Net result -22.34m NOK → +27.58m NOK. Equity 87.12m NOK → 114.38m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 STEEL SERVICE NORWAY AS.

Scorecard

Revenue
814.55m NOK 1.12m NOK
-99.9%
Operating result
-6.35m NOK +27.45m NOK
+532.6%
Net result
-22.34m NOK +27.58m NOK
+223.4%
Equity
87.12m NOK 114.38m NOK
+31.3%
Cash
4.32m NOK 4.53m NOK
+4.9%
Total assets
538.7k NOK 600.9k NOK
+11.5%

What improved

  • ↑

    Operating result improved

    Operating result -6.35m NOK → +27.45m NOK (op. margin -0.8% → 2457.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 22.34m NOK to a profit of 27.58m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 87.12m NOK → 114.38m NOK (equity ratio 16172.0% → 19035.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.32m NOK → 4.53m NOK (+4.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.13m NOK → 136.4k NOK (1% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 814.55m NOK to 1.12m NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 563.40m NOK → 816.8k NOK (-99.9% YoY). Calculated