Org.nr 980 345 106 2021 → 2022 Year-over-year analysis

7 STEEL SERVICE NORWAY AS: årsregnskap 2022 vs 2021

Grew 146335% on revenue, weaker earnings

approved 2023-05-23; registry 2023-06-20; journal 2023 485170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7 STEEL SERVICE NORWAY AS. Revenue 1.12m NOK → 1.64bn NOK (+146335.4%). Net result +27.58m NOK → +3.31m NOK. Equity 114.38m NOK → 102.05m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 STEEL SERVICE NORWAY AS.

Scorecard

Revenue
1.12m NOK 1.64bn NOK
+146335.4%
Operating result
+27.45m NOK +28.42m NOK
+3.5%
Net result
+27.58m NOK +3.31m NOK
-88.0%
Equity
114.38m NOK 102.05m NOK
-10.8%
Cash
4.53m NOK 6.04m NOK
+33.2%
Total assets
600.9k NOK 772.9k NOK
+28.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.12m NOK to 1.64bn NOK (+146335.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +27.45m NOK → +28.42m NOK (op. margin 2457.3% → 1.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.53m NOK → 6.04m NOK (+33.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +27.58m NOK → +3.31m NOK (net margin 2469.0% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 114.38m NOK → 102.05m NOK (equity ratio 19035.5% → 13204.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 136.4k NOK → 166.8k NOK (12% → 0% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 816.8k NOK → 1.27m NOK (+56.0% YoY). Calculated