Org.nr 918 572 805 2019 → 2020 Year-over-year analysis

70-30 HOLDING AS: årsregnskap 2020 vs 2019

Grew 18% on revenue, stronger earnings

approved 2021-08-31; registry 2021-10-02; journal 2021 840980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 70-30 HOLDING AS. Revenue 250.0k NOK → 295.5k NOK (+18.2%). Net result +348.0k NOK → +782.3k NOK. Equity 905.7k NOK → 13 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 70-30 HOLDING AS.

Scorecard

Revenue
250.0k NOK 295.5k NOK
+18.2%
Operating result
-27.0k NOK +1.79m NOK
+6706.6%
Net result
+348.0k NOK +782.3k NOK
+124.8%
Equity
905.7k NOK 13 NOK
-100.0%
Cash
92.5k NOK 1.08m NOK
+1064.0%
Total assets
1.51m NOK 12.16m NOK
+705.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250.0k NOK to 295.5k NOK (+18.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -27.0k NOK → +1.79m NOK (op. margin -10.8% → 604.6%). Calculated

  • ↑

    Net result improved

    Net result +348.0k NOK → +782.3k NOK (net margin 139.2% → 264.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 92.5k NOK → 1.08m NOK (+1064.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 905.7k NOK → 13 NOK (equity ratio 60.0% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.88× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 247.8k NOK → 219.2k NOK (-11.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 634.4k NOK → 500.2k NOK. Reported fact