Org.nr 918 572 805 2020 → 2021 Year-over-year analysis

70-30 HOLDING AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, weaker earnings, cash halved-plus

approved 2022-12-07; registry 2022-12-13; journal 2022 946578

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 70-30 HOLDING AS. Revenue 295.5k NOK → 317.7k NOK (+7.5%). Net result +782.3k NOK → +35.1k NOK. Equity 13 NOK → 2.72m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for 70-30 HOLDING AS.

Scorecard

Revenue
295.5k NOK 317.7k NOK
+7.5%
Operating result
+1.79m NOK -227.4k NOK
-112.7%
Net result
+782.3k NOK +35.1k NOK
-95.5%
Equity
13 NOK 2.72m NOK
+20946323.1%
Cash
1.08m NOK 47.3k NOK
-95.6%
Total assets
12.16m NOK 12.47m NOK
+2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 295.5k NOK to 317.7k NOK (+7.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 13 NOK → 2.72m NOK (equity ratio 0.0% → 21.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 1.37×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.79m NOK → -227.4k NOK (op. margin 604.6% → -71.6%). Calculated

  • ↓

    Net result weakened

    Net result +782.3k NOK → +35.1k NOK (net margin 264.7% → 11.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.08m NOK → 47.3k NOK (-95.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.08m NOK → 47.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 219.2k NOK → 165.2k NOK (-24.6% YoY). Calculated