Org.nr 974 281 325 1999 → 2000 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2000 vs 1999

Grew 30% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for 70 GRADER N ARKITEKTUR AS. Revenue 3.41m NOK → 4.42m NOK (+29.7%). Net result -7 992 NOK → +454.1k NOK. Equity 72.8k NOK → 486.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
3.41m NOK 4.42m NOK
+29.7%
Operating result
-3 936 NOK +644.1k NOK
+16464.6%
Net result
-7 992 NOK +454.1k NOK
+5782.5%
Equity
72.8k NOK 486.9k NOK
+569.2%
Total assets
653.6k NOK 224.2k NOK
-65.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.41m NOK to 4.42m NOK (+29.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3 936 NOK → +644.1k NOK (op. margin -0.1% → 14.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 7 992 NOK to a profit of 454.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 72.8k NOK → 486.9k NOK (equity ratio 11.1% → 217.1%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.81m NOK → 2.10m NOK (53% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 88.5k NOK → 927.2k NOK (+947.9% YoY). Calculated